| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 952 543 € | - | - | - | - | - | - | 533 067 € | 419 476 € | 0 € | 72 760 € | 3000 € | 0 € | 0 € | 0 € | 0 € | - | 12 538 € | - | - | 337 178 € | 60 000 € | 277 178 € | - | 0 € | 277 178 € |
| 2023 | 930 845 € | - | - | - | - | - | - | 628 248 € | 302 597 € | 0 € | 103 395 € | 7000 € | 0 € | 0 € | 0 € | 0 € | - | 13 872 € | - | - | 192 330 € | 50 000 € | 142 330 € | - | 0 € | 142 330 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 406 096 € | 0 € | 20 751 € | 52 904 € | 479 751 € | 0 € | 46 € | 237 646 € | 237 692 € | 717 443 € | - | 108 493 € | 136 162 € | 0 € | 472 788 € | 717 443 € | 717 443 € |
| 2023 | 341 789 € | 0 € | 31 302 € | 61 500 € | 434 591 € | 0 € | 127 € | 301 413 € | 301 540 € | 736 131 € | - | 116 433 € | 184 088 € | 0 € | 435 610 € | 736 131 € | 736 131 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 127 780 € | 25.4% | 29 800 € | 56 150 € | 8-11% |
| 2023 | 171 350 € | 23.3% | 33 210 € | 64 520 € | 9-18% |
| 2022 | 223 530 € | - | 34 670 € | 67 350 € | 11 |