| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 31 783 € | - | - | - | - | - | - | 52 364 € | -20 581 € | 0 € | 12 758 € | 0 € | 1221 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -34 560 € | 0 € | -34 560 € | - | 0 € | -34 560 € |
| 2023 | 85 511 € | - | - | - | - | - | - | 67 474 € | 18 037 € | 0 € | 13 045 € | 17 000 € | 963 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 029 € | 0 € | 21 029 € | - | 0 € | 21 029 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 327 € | 0 € | 29 538 € | 0 € | 29 865 € | 0 € | 0 € | 7024 € | 7024 € | 36 889 € | - | 23 186 € | 5684 € | 0 € | 8019 € | 36 889 € | 36 889 € |
| 2023 | 6241 € | 0 € | 44 580 € | 0 € | 50 821 € | 0 € | 0 € | 10 351 € | 10 351 € | 61 172 € | - | 12 910 € | 5684 € | 0 € | 42 578 € | 61 172 € | 61 172 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3790 € | 49.7% | 2070 € | 2980 € | 20% |
| 2023 | 7540 € | 43.6% | 3290 € | 5270 € | 20% |
| 2022 | 5250 € | - | 1710 € | 3550 € | 2 |