| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 221 715 € | - | - | - | - | - | - | 147 264 € | 74 451 € | 0 € | 3729 € | 25 000 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 95 722 € | 0 € | 95 722 € | - | 0 € | 95 722 € |
| 2024 | 159 571 € | - | - | - | - | - | - | 158 789 € | 782 € | 0 € | 3206 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2424 € | 0 € | -2424 € | - | 0 € | -2424 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 23 991 € | 0 € | 11 184 € | 0 € | 35 175 € | 0 € | 0 € | 66 984 € | 66 984 € | 102 159 € | - | 32 892 € | 43 330 € | 1410 € | 24 527 € | 102 159 € | 100 749 € |
| 2024 | 19 338 € | 0 € | 5819 € | 0 € | 25 157 € | 0 € | 0 € | 69 198 € | 69 198 € | 94 355 € | - | 53 149 € | 110 991 € | 1410 € | -71 195 € | 94 355 € | 92 945 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1350 € | 78.0% | 3080 € | 5360 € | 10% |
| 2023 | 6150 € | 105.0% | 1730 € | 4260 € | 10% |
| 2022 | 3000 € | - | 410 € | 2440 € | 1 |