| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 428 958 € | - | - | - | - | - | - | 1 187 364 € | 241 594 € | 3422 € | 291 482 € | 47 108 € | 70 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6272 € | 4500 € | -10 772 € | - | 0 € | -10 772 € |
| 2023 | 1 573 856 € | - | - | - | - | - | - | 1 254 371 € | 319 485 € | 2570 € | 261 202 € | 17 781 € | 12 601 € | 0 € | 0 € | 0 € | - | 2 € | - | - | 60 891 € | 8250 € | 52 641 € | - | 0 € | 52 641 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 107 € | 0 € | 131 476 € | 209 931 € | 370 514 € | 0 € | 0 € | 621 € | 621 € | 371 135 € | - | 303 606 € | 0 € | 140 € | 67 389 € | 371 135 € | 370 995 € |
| 2023 | 25 520 € | 0 € | 129 949 € | 228 048 € | 383 517 € | 0 € | 0 € | 8088 € | 8088 € | 391 605 € | - | 295 305 € | 0 € | 140 € | 96 160 € | 391 605 € | 391 465 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 275 070 € | 3.8% | 16 980 € | 33 910 € | 40% |
| 2023 | 285 930 € | 9.7% | 17 180 € | 33 790 € | 40% |
| 2022 | 316 640 € | - | 20 260 € | 38 150 € | 4 |