| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 10 186 € | 0 € | 0 € | 0 € | 8768 € | 2966 € | 0 € | - | - | - | - | - | 3451 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4999 € | 0 € | -4999 € | - | 0 € | -4999 € |
| 2024 | 12 541 € | 0 € | 0 € | 0 € | 8745 € | 2472 € | 0 € | - | - | - | - | - | 815 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 509 € | 0 € | 509 € | - | 0 € | 509 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 452 € | 0 € | 119 € | 2393 € | 2964 € | 0 € | 0 € | 1423 € | 1423 € | 4387 € | - | 202 € | 0 € | 234 € | 3951 € | 4387 € | 4153 € |
| 2024 | 944 € | 0 € | 1118 € | 5588 € | 7650 € | 0 € | 0 € | 1779 € | 1779 € | 9429 € | - | 247 € | 0 € | 231 € | 8951 € | 9429 € | 9198 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1100 € | 0.0% | 420 € | 680 € | 10% |
| 2023 | 1100 € | 16.7% | 420 € | 680 € | 10% |
| 2022 | 1320 € | - | 500 € | 820 € | 1 |