| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6 596 456 € | - | - | - | - | - | - | 5 993 068 € | 603 388 € | 234 018 € | 254 239 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 115 131 € | 50 000 € | 65 131 € | - | 0 € | 65 131 € |
| 2023 | 6 306 551 € | - | - | - | - | - | - | 5 635 623 € | 670 928 € | 256 954 € | 225 695 € | 0 € | 0 € | 0 € | 0 € | 30 € | - | 1 € | - | - | 188 308 € | 186 765 € | 1543 € | - | 0 € | 1543 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 104 133 € | 0 € | 283 844 € | 991 137 € | 1 379 114 € | 0 € | 0 € | 80 865 € | 80 865 € | 1 459 979 € | - | 1 208 808 € | 0 € | 0 € | 251 171 € | 1 459 979 € | 1 459 979 € |
| 2023 | 55 259 € | 0 € | 188 002 € | 761 470 € | 1 004 731 € | 0 € | 0 € | 112 432 € | 112 432 € | 1 117 163 € | - | 731 123 € | 0 € | 0 € | 386 040 € | 1 117 163 € | 1 117 163 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 535 590 € | 53.8% | 100 610 € | 221 450 € | 35-10% |
| 2023 | 348 150 € | 2.0% | 96 010 € | 216 490 € | 39-7% |
| 2022 | 341 200 € | - | 103 800 € | 236 680 € | 42 |