| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 15 690 € | - | - | - | - | - | - | 19 143 € | -3453 € | 0 € | 10 595 € | 15 000 € | 41 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 911 € | 0 € | 911 € | - | 0 € | 911 € |
| 2024 | 16 596 € | - | - | - | - | - | - | 21 203 € | -4607 € | 0 € | 10 554 € | 0 € | 1468 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 629 € | 0 € | -16 629 € | - | 0 € | -16 629 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 118 € | 0 € | 0 € | 587 € | 705 € | 0 € | 0 € | 4321 € | 4321 € | 5026 € | - | 20 431 € | 85 792 € | 0 € | -101 197 € | 5026 € | 5026 € |
| 2024 | 112 € | 0 € | 0 € | 435 € | 547 € | 0 € | 0 € | 4321 € | 4321 € | 4868 € | - | 17 759 € | 89 217 € | 0 € | -102 108 € | 4868 € | 4868 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1160 € | 29.3% | 140 € | 2470 € | 2-33% |
| 2023 | 1640 € | 44.6% | 140 € | 3220 € | 30% |
| 2022 | 2960 € | - | 200 € | 4260 € | 3 |