| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 17 965 € | - | - | - | - | - | - | 15 644 € | 2321 € | 0 € | 11 765 € | 0 € | 43 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9487 € | 375 € | -9862 € | - | 0 € | -9862 € |
| 2023 | 20 523 € | - | - | - | - | - | - | 18 699 € | 1824 € | 0 € | 13 105 € | 0 € | 8 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 289 € | 2500 € | -13 789 € | - | 0 € | -13 789 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7877 € | 0 € | 10 239 € | 0 € | 18 116 € | 0 € | 0 € | 28 142 € | 28 142 € | 46 258 € | - | 36 422 € | 0 € | 0 € | 9836 € | 46 258 € | 46 258 € |
| 2023 | 12 543 € | 0 € | 7973 € | 0 € | 20 516 € | 0 € | 0 € | 36 529 € | 36 529 € | 57 045 € | - | 35 847 € | 0 € | 0 € | 21 198 € | 57 045 € | 57 045 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6030 € | 5.2% | 500 € | 2840 € | 10% |
| 2023 | 5730 € | 39.8% | 220 € | 2500 € | 10% |
| 2022 | 4100 € | - | 190 € | 1600 € | 1 |