| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 22 124 € | - | - | - | - | - | - | 12 168 € | 9956 € | 13 733 € | 301 € | 5219 € | 659 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 482 € | 160 € | 322 € | - | 0 € | 322 € |
| 2023 | 25 293 € | - | - | - | - | - | - | 21 705 € | 3588 € | 15 948 € | 264 € | 13 471 € | 618 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 229 € | 151 € | 78 € | - | 0 € | 78 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 26 € | 0 € | 1821 € | 8343 € | 10 190 € | 0 € | 0 € | 1720 € | 1720 € | 11 910 € | - | 14 731 € | 10 280 € | 0 € | -13 101 € | 11 910 € | 11 910 € |
| 2023 | 60 € | 0 € | 127 € | 9420 € | 9607 € | 0 € | 0 € | 1495 € | 1495 € | 11 102 € | - | 15 245 € | 9280 € | 0 € | -13 423 € | 11 102 € | 11 102 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3660 € | 28.8% | 1230 € | 2020 € | 20% |
| 2023 | 5140 € | 10.8% | 1740 € | 2860 € | 20% |
| 2022 | 4640 € | - | 1540 € | 2680 € | 2 |