| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 654 291 € | - | - | - | - | - | - | 519 846 € | 134 445 € | 57 768 € | 100 475 € | 880 € | 3752 € | 0 € | 0 € | 281 € | - | 0 € | - | - | -26 389 € | 0 € | -26 389 € | - | 0 € | -26 389 € |
| 2023 | 610 424 € | - | - | - | - | - | - | 479 129 € | 131 295 € | 46 643 € | 97 175 € | 0 € | 4084 € | 0 € | 0 € | 296 € | - | 0 € | - | - | -16 311 € | 0 € | -16 311 € | - | 0 € | -16 311 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 956 € | 0 € | 67 746 € | 92 439 € | 183 141 € | 0 € | 0 € | 903 228 € | 903 228 € | 1 086 369 € | - | 39 614 € | 0 € | 0 € | 1 046 755 € | 1 086 369 € | 1 086 369 € |
| 2023 | 11 051 € | 0 € | 107 570 € | 212 244 € | 330 865 € | 0 € | 0 € | 905 395 € | 905 395 € | 1 236 260 € | - | 163 116 € | 0 € | 0 € | 1 073 144 € | 1 236 260 € | 1 236 260 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 240 € | 219.9% | 12 100 € | 21 450 € | 20% |
| 2023 | -11 880 € | 162.6% | 12 060 € | 21 360 € | 20% |
| 2022 | 18 990 € | - | 11 930 € | 21 200 € | 2 |