| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 604 736 € | - | - | - | - | - | - | 297 559 € | 307 177 € | 165 437 € | 15 660 € | 30 € | 18 € | 0 € | 0 € | 0 € | - | 2564 € | - | - | 123 528 € | 2500 € | 121 028 € | - | 0 € | 121 028 € |
| 2023 | 460 361 € | - | - | - | - | - | - | 196 684 € | 263 677 € | 164 287 € | 15 478 € | 0 € | 5872 € | 0 € | 0 € | 0 € | - | 680 € | - | - | 77 360 € | 0 € | 77 360 € | - | 0 € | 77 360 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 26 577 € | 0 € | 95 955 € | 16 013 € | 138 545 € | 0 € | 560 € | 127 059 € | 127 619 € | 266 164 € | - | 67 915 € | 65 135 € | 0 € | 133 114 € | 266 164 € | 266 164 € |
| 2023 | 17 955 € | 0 € | 53 288 € | 113 278 € | 184 521 € | 0 € | 806 € | 24 459 € | 25 265 € | 209 786 € | - | 181 485 € | 6215 € | 0 € | 22 086 € | 209 786 € | 209 786 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 46 640 € | 43.0% | 13 780 € | 30 320 € | 4-33% |
| 2023 | 81 760 € | 44.2% | 14 340 € | 30 580 € | 6-14% |
| 2022 | 56 690 € | - | 15 620 € | 32 910 € | 7 |