| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 480 495 € | - | - | - | - | - | - | 238 119 € | 242 376 € | 95 811 € | 104 931 € | 55 € | 0 € | 0 € | 0 € | 0 € | - | 6980 € | - | - | 34 709 € | 124 € | 34 585 € | - | 0 € | 34 585 € |
| 2023 | 559 074 € | - | - | - | - | - | - | 251 432 € | 307 642 € | 116 489 € | 162 680 € | 1 € | 93 € | 0 € | 0 € | 5762 € | - | 12 036 € | - | - | 22 107 € | 940 € | 21 167 € | - | 0 € | 21 167 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 53 362 € | 0 € | 54 135 € | 0 € | 107 497 € | 0 € | 0 € | 1074 € | 1074 € | 108 571 € | - | 193 202 € | 0 € | 0 € | -84 631 € | 108 571 € | 108 571 € |
| 2023 | 14 855 € | 0 € | 71 496 € | 0 € | 86 351 € | 0 € | 0 € | 2151 € | 2151 € | 88 502 € | - | 207 718 € | 0 € | 0 € | -119 216 € | 88 502 € | 88 502 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 95 830 € | 0.2% | 38 640 € | 71 340 € | 60% |
| 2023 | 95 640 € | 38.8% | 32 990 € | 63 680 € | 60% |
| 2022 | 156 320 € | - | 24 140 € | 46 430 € | 6 |