| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 173 757 € | - | - | - | - | - | - | 106 343 € | 67 414 € | 0 € | 2024 € | 0 € | 1168 € | 0 € | 0 € | 14 825 € | - | 3639 € | - | - | 75 408 € | 0 € | 75 408 € | - | 0 € | 75 408 € |
| 2023 | 176 130 € | - | - | - | - | - | - | 138 611 € | 37 519 € | 0 € | 2881 € | 0 € | 1180 € | 0 € | 0 € | 22 292 € | - | 5986 € | - | - | 49 764 € | 0 € | 49 764 € | - | 0 € | 49 764 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 63 410 € | 0 € | 3314 € | 0 € | 66 724 € | 835 014 € | 0 € | 543 840 € | 1 378 854 € | 1 445 578 € | - | 11 511 € | 668 495 € | 0 € | 765 572 € | 1 445 578 € | 1 445 578 € |
| 2023 | 14 186 € | 0 € | 26 548 € | 0 € | 40 734 € | 782 955 € | 0 € | 382 238 € | 1 165 193 € | 1 205 927 € | - | 9046 € | 506 717 € | 0 € | 690 164 € | 1 205 927 € | 1 205 927 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 540 € | 18.5% | 2870 € | 3340 € | 30% |
| 2023 | 27 670 € | 22.4% | 1700 € | 2780 € | 3-25% |
| 2022 | 35 640 € | - | 1600 € | 2640 € | 4 |