| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 7 350 000 € | - | - | - | - | - | - | 6 215 228 € | 1 134 772 € | 0 € | 688 561 € | 218 453 € | 291 € | 0 € | 99 000 € | 50 000 € | - | 0 € | - | - | 813 373 € | 3768 € | 809 605 € | - | 0 € | 809 605 € |
| 2020 | 7 200 000 € | - | - | - | - | - | - | 6 257 690 € | 942 310 € | 0 € | 602 608 € | 231 038 € | 179 € | 0 € | 99 000 € | 50 000 € | - | 0 € | - | - | 719 561 € | 6127 € | 713 434 € | - | 0 € | 713 434 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 385 885 € | 0 € | 8 098 854 € | 0 € | 8 484 739 € | 0 € | 0 € | 51 643 € | 51 643 € | 8 536 382 € | - | 1 646 488 € | 162 500 € | 0 € | 6 727 394 € | 8 536 382 € | 8 536 382 € |
| 2020 | 103 563 € | 0 € | 4 262 449 € | 0 € | 4 366 012 € | 3 300 000 € | 1960 € | 58 971 € | 3 360 931 € | 7 726 943 € | - | 1 596 654 € | 212 500 € | 0 € | 5 917 789 € | 7 726 943 € | 7 726 943 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 827 850 € | 76.5% | 330 090 € | 533 780 € | 2-95% |
| 2022 | 3 521 080 € | - | 1 425 370 € | 2 186 630 € | 43 |