| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 1188 € | -1188 € | 0 € | 2452 € | 0 € | 144 168 € | 0 € | 0 € | 0 € | - | 5249 € | - | - | -153 057 € | 1312 € | -154 369 € | - | 0 € | -154 369 € |
| 2023 | 0 € | - | - | - | - | - | - | 29 885 € | -29 885 € | 0 € | 6048 € | 108 866 € | 1 296 948 € | 0 € | 0 € | 0 € | - | 5222 € | - | - | -1 229 237 € | 1306 € | -1 230 543 € | - | 0 € | -1 230 543 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 10 808 € | 0 € | 10 808 € | 17 250 € | 0 € | 44 € | 17 294 € | 28 102 € | - | 22 894 € | 1 689 003 € | 0 € | -1 683 795 € | 28 102 € | 28 102 € |
| 2023 | 1939 € | 0 € | 12 446 € | 0 € | 14 385 € | 160 600 € | 0 € | 871 € | 161 471 € | 175 856 € | - | 22 778 € | 1 682 505 € | 0 € | -1 529 427 € | 175 856 € | 175 856 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 360 € | 96.0% | 0 € | -510 € | 3-57% |
| 2023 | 9090 € | 82.8% | 1980 € | 4980 € | 7-53% |
| 2022 | 52 990 € | - | 17 360 € | 29 750 € | 15 |