AS SMW Group — Financial statements & reports

Name: Datreal.com Company Registry
Creator: Datreal.com
License: https://opendatacommons.org/licenses/by/1.0/

Income statement

Income statement
Year	Revenue	Inventory changes	Long-term investment expenses	Other operating income (by nature)	Material expenses	Labour expenses	Depreciation	Cost of goods sold	Gross profit	Selling expenses	Administrative expenses	Other operating income (by function)	Other operating expenses	Profit from equity investments	Other long-term investment income	Interest income	Investment revaluation	Interest expenses	Extraordinary income	Extraordinary expenses	Profit before taxes	Income tax provisions	Profit after taxes	Other taxes	Extraordinary dividends	Net profit
2022	772 817 €	-	-	-	-	-	-	514 787 €	258 030 €	53 483 €	142 813 €	168 935 €	119 103 €	0 €	0 €	2395 €	-	63 719 €	-	-	50 242 €	0 €	50 242 €	-	0 €	50 242 €
2021	780 134 €	-	-	-	-	-	-	631 833 €	148 301 €	54 713 €	104 174 €	161 713 €	102 566 €	0 €	0 €	3373 €	-	23 368 €	-	-	28 566 €	0 €	28 566 €	-	0 €	28 566 €

Year	Assets					Assets					Liabilities				Equity		Total liabilities & equity
Year	Cash	Securities	Receivables	Inventories	Total current assets	Investments	Intangible assets	Fixed assets	Total non-current assets	Total assets	Future housing repairs	Current liabilities	Non-current liabilities	Provisions	Capital	Total equity	Total liabilities & equity
2022	1159 €	0 €	191 050 €	576 777 €	768 986 €	0 €	583 424 €	4 598 441 €	5 181 865 €	5 950 851 €	-	1 158 326 €	5830 €	0 €	4 786 695 €	5 950 851 €	5 950 851 €
2021	17 197 €	0 €	225 828 €	356 166 €	599 191 €	0 €	377 245 €	4 543 054 €	4 920 299 €	5 519 490 €	-	752 993 €	29 744 €	300 €	4 736 453 €	5 519 490 €	5 519 190 €

Year	Operating cash flow	Investing cash flow	Financing cash flow	Net cash change
2022	Not available
2021	Not available

Year	Total taxes	Change	Income tax	Social tax	Employees
2024	1560 €	96.9%	-1390 €	600 €	2-88%
2023	49 620 €	61.2%	9460 €	17 050 €	16-20%
2022	127 960 €	-	66 990 €	136 250 €	20