| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 233 535 € | - | - | - | - | - | - | 137 117 € | 96 418 € | 93 564 € | 12 341 € | 64 074 € | 149 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 54 438 € | 0 € | 54 438 € | - | 0 € | 54 438 € |
| 2023 | 278 105 € | - | - | - | - | - | - | 155 461 € | 122 644 € | 87 629 € | 9435 € | 115 € | 153 € | 0 € | 0 € | 0 € | - | 352 € | - | - | 25 190 € | 0 € | 25 190 € | - | 0 € | 25 190 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 35 040 € | 0 € | 226 € | 191 539 € | 226 805 € | 171 829 € | 0 € | 7572 € | 179 401 € | 406 206 € | - | 54 251 € | 0 € | 0 € | 351 955 € | 406 206 € | 406 206 € |
| 2023 | 39 868 € | 0 € | 289 € | 202 338 € | 242 495 € | 342 249 € | 0 € | 8534 € | 350 783 € | 593 278 € | - | 295 761 € | 0 € | 0 € | 297 517 € | 593 278 € | 593 278 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 68 770 € | 13.3% | 8210 € | 22 460 € | 50% |
| 2023 | 79 360 € | 7.8% | 8490 € | 21 200 € | 50% |
| 2022 | 86 050 € | - | 9320 € | 23 800 € | 5 |