| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 489 692 € | - | - | - | - | - | - | 422 128 € | 67 564 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 67 564 € | 0 € | 67 564 € | - | 0 € | 67 564 € |
| 2023 | 341 855 € | - | - | - | - | - | - | 315 173 € | 26 682 € | 10 566 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 208 € | - | - | 15 908 € | 0 € | 15 908 € | - | 0 € | 15 908 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 139 764 € | 0 € | 41 427 € | 0 € | 181 191 € | 0 € | 0 € | 20 844 € | 20 844 € | 202 035 € | - | 28 997 € | 0 € | 0 € | 173 038 € | 202 035 € | 202 035 € |
| 2023 | 86 891 € | 0 € | 7688 € | 0 € | 94 579 € | 0 € | 0 € | 20 251 € | 20 251 € | 114 830 € | - | 9356 € | 0 € | 0 € | 105 474 € | 114 830 € | 114 830 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 127 090 € | 20.6% | 43 640 € | 83 380 € | 16+23% |
| 2023 | 105 390 € | 24.7% | 37 360 € | 67 980 € | 130% |
| 2022 | 84 510 € | - | 28 830 € | 55 620 € | 13 |