| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 1387 € | -1387 € | 0 € | 29 546 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1 € | - | - | -30 934 € | 0 € | -30 934 € | - | 0 € | -30 934 € |
| 2023 | 1 726 424 € | - | - | - | - | - | - | 1 535 667 € | 190 757 € | 0 € | 179 585 € | 43 € | 0 € | 0 € | 0 € | 0 € | - | 140 € | - | - | 11 075 € | 0 € | 11 075 € | - | 0 € | 11 075 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6319 € | 0 € | 21 096 € | 0 € | 27 415 € | 0 € | 0 € | 48 € | 48 € | 27 463 € | - | 108 380 € | 131 934 € | 0 € | -212 851 € | 27 463 € | 27 463 € |
| 2023 | 48 764 € | 0 € | 172 992 € | 0 € | 221 756 € | 0 € | 0 € | 72 € | 72 € | 221 828 € | - | 117 386 € | 286 359 € | 0 € | -181 917 € | 221 828 € | 221 828 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 960 € | 79.6% | 6850 € | 11 170 € | 1-83% |
| 2023 | 88 190 € | 15.3% | 28 160 € | 49 570 € | 6-57% |
| 2022 | 104 070 € | - | 39 750 € | 73 250 € | 14 |