| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 85 554 € | - | - | - | - | - | - | 0 € | 85 554 € | 0 € | 2096 € | 0 € | 91 584 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8126 € | 0 € | -8126 € | - | 0 € | -9400 € |
| 2023 | 87 725 € | - | - | - | - | - | - | 0 € | 87 725 € | 0 € | 3087 € | 0 € | 92 783 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8145 € | 0 € | -8145 € | - | 0 € | -9420 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5093 € | 0 € | 1539 € | 0 € | 6632 € | 0 € | 185 € | 88 090 € | 88 275 € | 94 907 € | - | 125 805 € | 0 € | 168 € | -31 066 € | 94 907 € | 94 739 € |
| 2023 | 6464 € | 0 € | 827 € | 0 € | 7291 € | 0 € | 185 € | 101 832 € | 102 017 € | 109 308 € | - | 130 320 € | 486 € | 168 € | -21 666 € | 109 308 € | 109 140 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 060 € | 29.7% | 5090 € | 6630 € | 20% |
| 2023 | 14 690 € | 2.4% | 3740 € | 5010 € | 20% |
| 2022 | 14 350 € | - | 3600 € | 4110 € | 2 |