| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | 34 348 € | 55 007 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 659 € | 0 € | -20 659 € | - | 0 € | -20 659 € |
| 2024 | 13 538 € | - | - | - | - | - | - | 54 766 € | -41 228 € | 158 € | 31 625 € | 532 € | 558 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -73 037 € | 0 € | -73 037 € | - | 0 € | -73 037 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 21 964 € | 0 € | 0 € | 8675 € | 30 639 € | 0 € | 0 € | 0 € | 0 € | 30 639 € | - | 2366 € | 0 € | 0 € | 28 273 € | 30 639 € | 30 639 € |
| 2024 | 1167 € | 0 € | 45 € | 4914 € | 6126 € | 284 € | 0 € | 43 081 € | 43 365 € | 49 491 € | - | 246 € | 0 € | 0 € | 49 245 € | 49 491 € | 49 491 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 430 € | 125.9% | 10 230 € | 17 170 € | 2-50% |
| 2023 | -82 780 € | 109.2% | 23 700 € | 39 020 € | 40% |
| 2022 | 898 110 € | - | 16 020 € | 27 900 € | 4 |