| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 51 973 € | - | - | - | - | - | - | 15 773 € | 36 200 € | 14 128 € | 12 146 € | 0 € | 3069 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6857 € | 0 € | 6857 € | - | 0 € | 6857 € |
| 2024 | 9962 € | - | - | - | - | - | - | 8203 € | 1759 € | 299 € | 1853 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -393 € | 0 € | -393 € | - | 0 € | -393 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6507 € | 0 € | 4895 € | 0 € | 11 402 € | 660 € | 0 € | 10 421 € | 11 081 € | 22 483 € | - | 4563 € | 8610 € | 0 € | 9310 € | 22 483 € | 22 483 € |
| 2024 | 2558 € | 0 € | 39 312 € | 0 € | 41 870 € | 2419 € | 0 € | 2904 € | 5323 € | 47 193 € | - | 24 362 € | 20 812 € | 0 € | 2019 € | 47 193 € | 47 193 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 700 € | 12.9% | 0 € | 480 € | - |
| 2023 | 620 € | 63.1% | 0 € | 480 € | 1-50% |
| 2022 | 1680 € | - | 430 € | 1110 € | 2 |