| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 255 786 € | - | - | - | - | - | - | 0 € | 255 786 € | 246 920 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8866 € | 0 € | 8866 € | - | 0 € | 8866 € |
| 2023 | 124 844 € | 0 € | 0 € | 0 € | 91 402 € | 25 907 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7535 € | 0 € | 7535 € | - | 0 € | 7535 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 966 € | 0 € | 83 909 € | 135 221 € | 243 096 € | 0 € | 0 € | 30 211 € | 30 211 € | 273 307 € | - | 15 000 € | 155 162 € | 0 € | 103 145 € | 273 307 € | 273 307 € |
| 2023 | 3851 € | 0 € | 15 692 € | 216 972 € | 236 515 € | 0 € | 0 € | 30 211 € | 30 211 € | 266 726 € | - | 15 000 € | 157 447 € | 0 € | 94 279 € | 266 726 € | 266 726 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 920 € | 89.4% | 2490 € | 12 010 € | 50% |
| 2023 | 28 990 € | 16.1% | 1560 € | 9550 € | 50% |
| 2022 | 34 540 € | - | 2300 € | 9050 € | 5 |