| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 91 330 € | - | - | - | - | - | - | 86 268 € | 5062 € | 23 643 € | 1555 € | 0 € | 483 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 619 € | 0 € | -20 619 € | - | 0 € | -20 619 € |
| 2023 | 83 995 € | - | - | - | - | - | - | 79 026 € | 4969 € | 23 314 € | 1533 € | 0 € | 1218 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 096 € | 0 € | -21 096 € | - | 0 € | -21 096 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 94 € | 0 € | 59 € | 12 824 € | 12 977 € | 0 € | 0 € | 0 € | 0 € | 12 977 € | - | 198 164 € | 19 731 € | 0 € | -204 918 € | 12 977 € | 12 977 € |
| 2023 | 102 € | 0 € | 0 € | 12 891 € | 12 993 € | 0 € | 0 € | 0 € | 0 € | 12 993 € | - | 190 825 € | 6467 € | 0 € | -184 299 € | 12 993 € | 12 993 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9020 € | 3.8% | 2510 € | 6250 € | 20% |
| 2023 | 8690 € | 3.8% | 2850 € | 6320 € | 2-50% |
| 2022 | 8370 € | - | 2430 € | 5950 € | 4 |