| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 23 340 € | - | - | - | - | - | - | 19 143 € | 4197 € | 6278 € | 1276 € | 0 € | 106 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3463 € | 0 € | -3463 € | - | 0 € | -3463 € |
| 2024 | 23 630 € | - | - | - | - | - | - | 17 453 € | 6177 € | 6839 € | 1086 € | 0 € | 55 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1803 € | 0 € | -1803 € | - | 0 € | -1803 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 38 € | 0 € | 283 € | 0 € | 321 € | 0 € | 0 € | 178 € | 178 € | 499 € | - | 2400 € | 0 € | 0 € | -1901 € | 499 € | 499 € |
| 2024 | 1948 € | 0 € | 283 € | 0 € | 2231 € | 0 € | 0 € | 280 € | 280 € | 2511 € | - | 949 € | 0 € | 0 € | 1562 € | 2511 € | 2511 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5090 € | 11.1% | 510 € | 4570 € | 20% |
| 2023 | 4580 € | 24.1% | 0 € | 4570 € | 20% |
| 2022 | 3690 € | - | 110 € | 3570 € | 2 |