| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 334 816 € | - | - | - | - | - | - | 216 101 € | 118 715 € | 0 € | 29 778 € | 14 949 € | 1504 € | 0 € | 0 € | 0 € | - | 1956 € | - | - | 100 426 € | 61 € | 100 365 € | - | 0 € | 100 365 € |
| 2024 | 292 720 € | - | - | - | - | - | - | 202 130 € | 90 590 € | 0 € | 15 438 € | 750 € | 671 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 75 231 € | 63 € | 75 168 € | - | 0 € | 75 168 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 102 073 € | 0 € | 53 632 € | 274 € | 155 979 € | 0 € | 0 € | 362 894 € | 362 894 € | 518 873 € | - | 49 248 € | 25 518 € | 0 € | 444 107 € | 518 873 € | 518 873 € |
| 2024 | 66 736 € | 0 € | 51 181 € | 0 € | 117 917 € | 0 € | 0 € | 366 152 € | 366 152 € | 484 069 € | - | 60 803 € | 79 524 € | 0 € | 343 742 € | 484 069 € | 484 069 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 66 300 € | 6.1% | 9480 € | 23 490 € | 80% |
| 2023 | 70 600 € | 15.2% | 9020 € | 22 380 € | 80% |
| 2022 | 61 280 € | - | 9100 € | 21 360 € | 8 |