| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 362 071 € | - | - | - | - | - | - | 681 083 € | -319 012 € | 0 € | 46 024 € | 1 952 651 € | 1 357 283 € | 0 € | 0 € | 0 € | - | 266 850 € | - | - | -36 518 € | 0 € | -36 518 € | - | 0 € | -36 518 € |
| 2024 | 371 234 € | - | - | - | - | - | - | 604 148 € | -232 914 € | 0 € | 36 825 € | 1 829 558 € | 196 838 € | 0 € | 0 € | 0 € | - | 300 533 € | - | - | 1 062 448 € | 0 € | 1 062 448 € | - | 0 € | 1 062 448 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 762 457 € | 0 € | 276 257 € | 0 € | 1 038 714 € | 0 € | 0 € | 11 654 505 € | 11 654 505 € | 12 693 219 € | - | 506 761 € | 9 044 964 € | 0 € | 3 141 494 € | 12 693 219 € | 12 693 219 € |
| 2024 | 128 € | 0 € | 1 281 495 € | 0 € | 1 281 623 € | 0 € | 0 € | 11 863 387 € | 11 863 387 € | 13 145 010 € | - | 641 462 € | 8 926 892 € | 0 € | 3 576 656 € | 13 145 010 € | 13 145 010 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 49 100 € | 45.7% | 1920 € | 2100 € | 10% |
| 2023 | 33 690 € | 3004.3% | 1460 € | 1950 € | 10% |
| 2022 | -1160 € | - | 1270 € | 3680 € | 1 |