| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 478 292 € | - | - | - | - | - | - | 211 056 € | 267 236 € | 33 031 € | 21 630 € | 8065 € | 555 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 220 085 € | 0 € | 220 085 € | - | 0 € | 220 085 € |
| 2023 | 272 629 € | - | - | - | - | - | - | 137 448 € | 135 181 € | 30 151 € | 22 769 € | 338 214 € | 2261 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 418 214 € | 0 € | 418 214 € | - | 0 € | 418 214 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8969 € | 0 € | 324 604 € | 0 € | 333 573 € | 0 € | 100 € | 4500 € | 4600 € | 338 173 € | - | 41 372 € | 0 € | 0 € | 296 801 € | 338 173 € | 338 173 € |
| 2023 | 586 € | 0 € | 325 078 € | 1807 € | 327 471 € | 0 € | 100 € | 0 € | 100 € | 327 571 € | - | 250 123 € | 0 € | 0 € | 77 448 € | 327 571 € | 327 571 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 103 900 € | 7.3% | 16 010 € | 27 120 € | 80% |
| 2023 | 96 850 € | 98.6% | 15 460 € | 26 790 € | 8-27% |
| 2022 | 48 770 € | - | 15 160 € | 29 380 € | 11 |