| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 20 535 € | - | - | - | - | - | - | 9583 € | 10 952 € | 25 099 € | 7074 € | 0 € | 924 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -22 145 € | 0 € | -22 145 € | - | 0 € | -22 145 € |
| 2020 | 41 710 € | - | - | - | - | - | - | 13 040 € | 28 670 € | 18 163 € | 7658 € | 3 € | 2378 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 474 € | 0 € | 474 € | - | 0 € | 474 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 99 € | 0 € | 1217 € | 0 € | 1316 € | 0 € | 0 € | 315 € | 315 € | 1631 € | - | 19 711 € | 66 542 € | 0 € | -84 622 € | 1631 € | 1631 € |
| 2020 | 4152 € | 0 € | 111 € | 3109 € | 7372 € | 0 € | 0 € | 622 € | 622 € | 7994 € | - | 7613 € | 62 858 € | 0 € | -62 477 € | 7994 € | 7994 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 0 € | 100.0% | 230 € | 280 € | 3-50% |
| 2022 | 4070 € | - | 660 € | 1090 € | 6 |