| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 456 711 € | - | - | - | - | - | - | 456 242 € | 469 € | 12 430 € | 19 994 € | 37 028 € | 634 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4439 € | 0 € | 4439 € | - | 0 € | 4439 € |
| 2023 | 494 789 € | - | - | - | - | - | - | 450 039 € | 44 750 € | 14 230 € | 21 688 € | 2961 € | 914 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 879 € | 0 € | 10 879 € | - | 0 € | 10 879 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 62 637 € | 0 € | 145 471 € | 5010 € | 213 118 € | 0 € | 0 € | 49 425 € | 49 425 € | 262 543 € | - | 122 939 € | 19 896 € | 0 € | 119 708 € | 262 543 € | 262 543 € |
| 2023 | 114 460 € | 0 € | 146 511 € | 5010 € | 265 981 € | 0 € | 0 € | 49 833 € | 49 833 € | 315 814 € | - | 180 649 € | 19 896 € | 0 € | 115 269 € | 315 814 € | 315 814 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 720 € | 19.4% | 2300 € | 11 720 € | 4-20% |
| 2023 | 23 240 € | 12.9% | 2870 € | 13 340 € | 5-17% |
| 2022 | 20 580 € | - | 5070 € | 14 710 € | 6 |