| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 138 940 € | - | - | - | - | - | - | 4920 € | 134 020 € | 4023 € | 94 738 € | 0 € | 1013 € | 0 € | 0 € | 0 € | - | 52 € | - | - | 34 194 € | 4603 € | 29 591 € | - | 0 € | 29 591 € |
| 2023 | 131 745 € | - | - | - | - | - | - | 4427 € | 127 318 € | 4274 € | 91 178 € | 157 € | 3024 € | 0 € | 0 € | 0 € | - | 157 € | - | - | 28 842 € | 2385 € | 26 457 € | - | 0 € | 26 457 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 79 290 € | 0 € | 13 470 € | 955 € | 93 715 € | 0 € | 1032 € | 746 € | 1778 € | 95 493 € | - | 14 002 € | 0 € | 1320 € | 80 171 € | 95 493 € | 94 173 € |
| 2023 | 64 279 € | 0 € | 9623 € | 730 € | 74 632 € | 0 € | 1056 € | 1877 € | 2933 € | 77 565 € | - | 7256 € | 0 € | 1320 € | 68 989 € | 77 565 € | 76 245 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 68 110 € | 5.2% | 12 950 € | 24 190 € | 40% |
| 2023 | 64 740 € | 57.6% | 12 380 € | 23 300 € | 4+33% |
| 2022 | 41 080 € | - | 8300 € | 15 870 € | 3 |