| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 170 545 € | - | - | - | - | - | - | 74 524 € | 96 021 € | 94 429 € | 1849 € | 124 € | 1765 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1898 € | 0 € | -1898 € | - | 0 € | -1898 € |
| 2024 | 117 633 € | - | - | - | - | - | - | 39 033 € | 78 600 € | 72 935 € | 1118 € | 0 € | 1582 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2965 € | 0 € | 2965 € | - | 0 € | 2965 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5128 € | 0 € | 0 € | 1140 € | 6268 € | 0 € | 0 € | 0 € | 0 € | 6268 € | - | 6270 € | 0 € | 0 € | -2 € | 6268 € | 6268 € |
| 2024 | 7913 € | 0 € | 0 € | 1030 € | 8943 € | 0 € | 0 € | 0 € | 0 € | 8943 € | - | 7047 € | 0 € | 0 € | 1896 € | 8943 € | 8943 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 720 € | 61.4% | 790 € | 9990 € | 4-33% |
| 2023 | 8500 € | 9.5% | 330 € | 9880 € | 6-14% |
| 2022 | 7760 € | - | 180 € | 8440 € | 7 |