| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 224 728 € | - | - | - | - | - | - | 183 492 € | 41 236 € | 54 515 € | 22 511 € | 1253 € | 10 963 € | 0 € | 0 € | 10 668 € | - | 0 € | - | - | -34 832 € | 289 € | -35 121 € | - | 0 € | -35 121 € |
| 2023 | 616 381 € | - | - | - | - | - | - | 453 160 € | 163 221 € | 36 733 € | 33 594 € | 1782 € | 11 649 € | 0 € | 0 € | 2946 € | - | 0 € | - | - | 85 973 € | 706 € | 85 267 € | - | 0 € | 85 267 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 112 173 € | 0 € | 257 161 € | 256 434 € | 625 768 € | 252 800 € | 0 € | 217 402 € | 470 202 € | 1 095 970 € | - | 22 673 € | 0 € | 0 € | 1 073 297 € | 1 095 970 € | 1 095 970 € |
| 2023 | 265 648 € | 0 € | 182 913 € | 192 130 € | 640 691 € | 252 800 € | 0 € | 244 787 € | 497 587 € | 1 138 278 € | - | 29 860 € | 0 € | 0 € | 1 108 418 € | 1 138 278 € | 1 138 278 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 640 € | 44.4% | 4710 € | 7510 € | 3-50% |
| 2023 | 35 340 € | 64.0% | 9560 € | 20 000 € | 6-14% |
| 2022 | 98 130 € | - | 8430 € | 20 220 € | 7 |