| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 18 000 € | - | - | - | - | - | - | 13 355 € | 4645 € | 0 € | 9497 € | 0 € | 136 € | 0 € | 0 € | 244 526 € | - | 97 500 € | - | - | 142 038 € | 0 € | 142 038 € | - | 0 € | 142 038 € |
| 2023 | 15 600 € | - | - | - | - | - | - | 10 991 € | 4609 € | 0 € | 136 715 € | 0 € | 233 € | 6 746 880 € | 0 € | 131 116 € | - | 97 500 € | - | - | 6 648 157 € | 0 € | 6 648 157 € | - | 0 € | 6 648 157 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 30 099 € | 0 € | 3 072 661 € | 0 € | 3 102 760 € | 8 601 200 € | 0 € | 60 000 € | 8 661 200 € | 11 763 960 € | - | 2 406 096 € | 5 791 258 € | 0 € | 3 566 606 € | 11 763 960 € | 11 763 960 € |
| 2023 | 34 481 € | 0 € | 2 826 309 € | 0 € | 2 860 790 € | 10 761 200 € | 0 € | 60 425 € | 10 821 625 € | 13 682 415 € | - | 4086 € | 2 608 472 € | 0 € | 11 069 857 € | 13 682 415 € | 13 682 415 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 500 € | 249.9% | 1950 € | 2830 € | 10% |
| 2023 | -9670 € | 290.4% | 1750 € | 2490 € | 10% |
| 2022 | 5080 € | - | 1870 € | 2650 € | 1 |