| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 447 652 € | - | - | - | - | - | - | 420 015 € | 27 637 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1115 € | - | - | 26 522 € | 0 € | 26 522 € | - | 0 € | 26 522 € |
| 2023 | 417 805 € | - | - | - | - | - | - | 403 153 € | 14 652 € | 0 € | 0 € | 66 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 718 € | 0 € | 14 718 € | - | 0 € | 14 718 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 38 388 € | 0 € | 69 363 € | 571 € | 108 322 € | 0 € | 0 € | 57 249 € | 57 249 € | 165 571 € | - | 37 545 € | 32 486 € | 0 € | 95 540 € | 165 571 € | 165 571 € |
| 2023 | 12 993 € | 0 € | 67 530 € | 571 € | 81 094 € | 0 € | 0 € | 84 802 € | 84 802 € | 165 896 € | - | 40 988 € | 55 890 € | 0 € | 69 018 € | 165 896 € | 165 896 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 44 580 € | 2.4% | 15 360 € | 29 870 € | 8+14% |
| 2023 | 43 540 € | 68.9% | 11 810 € | 24 130 € | 7+17% |
| 2022 | 25 780 € | - | 7260 € | 16 700 € | 6 |