| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 467 465 € | - | - | - | - | - | - | 1 113 752 € | 353 713 € | 173 516 € | 38 327 € | 6000 € | 2219 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 145 651 € | 10 228 € | 135 423 € | - | 0 € | 135 423 € |
| 2023 | 1 036 574 € | - | - | - | - | - | - | 823 332 € | 213 242 € | 159 390 € | 37 713 € | 4625 € | 38 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 726 € | 5313 € | 15 413 € | - | 0 € | 15 413 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 334 255 € | 0 € | 32 684 € | 88 751 € | 455 690 € | 0 € | 0 € | 22 043 € | 22 043 € | 477 733 € | - | 232 104 € | 0 € | 0 € | 245 629 € | 477 733 € | 477 733 € |
| 2023 | 205 099 € | 0 € | 314 067 € | 27 672 € | 546 838 € | 0 € | 0 € | 1541 € | 1541 € | 548 379 € | - | 401 173 € | 0 € | 0 € | 147 206 € | 548 379 € | 548 379 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 393 180 € | 132.0% | 20 870 € | 37 630 € | 40% |
| 2023 | 169 490 € | 55.9% | 20 460 € | 36 100 € | 40% |
| 2022 | 384 360 € | - | 16 970 € | 32 000 € | 4 |