| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 198 587 € | - | - | - | - | - | - | 30 458 € | 168 129 € | 162 774 € | 10 731 € | 5 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5371 € | 0 € | -5371 € | - | 0 € | -5371 € |
| 2023 | 84 563 € | - | - | - | - | - | - | 0 € | 84 563 € | 253 760 € | 15 384 € | 1938 € | 29 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -182 672 € | 6250 € | -188 922 € | - | 0 € | -188 922 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 157 374 € | 0 € | 8519 € | 3 860 001 € | 4 025 894 € | 0 € | 0 € | 461 355 € | 461 355 € | 4 487 249 € | - | 11 768 € | 0 € | 0 € | 4 475 481 € | 4 487 249 € | 4 487 249 € |
| 2023 | 80 118 € | 0 € | 12 124 € | 3 860 107 € | 3 952 349 € | 0 € | 0 € | 666 353 € | 666 353 € | 4 618 702 € | - | 7200 € | 0 € | 0 € | 4 611 502 € | 4 618 702 € | 4 618 702 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 090 € | 53.5% | 9180 € | 21 560 € | 3-50% |
| 2023 | 88 370 € | 1.1% | 22 600 € | 45 610 € | 6-25% |
| 2022 | 87 370 € | - | 22 980 € | 47 920 € | 8 |