| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 618 486 € | 0 € | 0 € | 72 811 € | 0 € | 12 685 € | 111 250 € | - | - | - | - | - | 1 220 660 € | 0 € | 0 € | 32 602 € | - | 39 843 € | - | - | -852 627 € | 1793 € | -854 420 € | - | 0 € | -854 420 € |
| 2024 | 490 246 € | 0 € | 0 € | 68 186 € | 0 € | 6279 € | 103 443 € | - | - | - | - | - | 284 941 € | 0 € | 0 € | 0 € | - | 50 722 € | - | - | 113 047 € | 1870 € | 111 177 € | - | 0 € | 111 177 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 87 499 € | 0 € | 8332 € | 51 € | 95 882 € | 126 574 € | 0 € | 3 097 651 € | 3 224 225 € | 3 320 107 € | - | 216 997 € | 1 327 330 € | 0 € | 1 775 780 € | 3 320 107 € | 3 320 107 € |
| 2024 | 34 155 € | 0 € | 11 005 € | 1651 € | 46 811 € | 1 101 573 € | 0 € | 3 197 127 € | 4 298 700 € | 4 345 511 € | - | 209 333 € | 1 533 569 € | 0 € | 2 602 609 € | 4 345 511 € | 4 345 511 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 53 180 € | 5.6% | 2000 € | 1690 € | 10% |
| 2023 | 56 330 € | 55.2% | 5420 € | 9620 € | 1 |
| 2022 | 36 300 € | - | 0 € | 0 € | - |