| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 50 146 € | - | - | - | - | - | - | 88 920 € | -38 774 € | 0 € | 4203 € | 44 860 € | 5280 € | 0 € | 0 € | 14 332 € | - | 3 € | - | - | 10 932 € | 0 € | 10 932 € | - | 0 € | 10 932 € |
| 2024 | 61 978 € | - | - | - | - | - | - | 55 448 € | 6530 € | 0 € | 4522 € | 13 883 € | 8517 € | 0 € | 0 € | 14 720 € | - | 2 € | - | - | 22 092 € | 0 € | 22 092 € | - | 0 € | 22 092 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 69 433 € | 3456 € | 299 703 € | 0 € | 372 592 € | 712 924 € | 0 € | 445 869 € | 1 158 793 € | 1 531 385 € | - | 135 810 € | 1 190 307 € | 0 € | 205 268 € | 1 531 385 € | 1 531 385 € |
| 2024 | 45 279 € | 2312 € | 323 235 € | 0 € | 370 826 € | 569 566 € | 0 € | 404 451 € | 974 017 € | 1 344 843 € | - | 9456 € | 1 141 052 € | 0 € | 194 335 € | 1 344 843 € | 1 344 843 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 380 € | 168.2% | 1750 € | 2850 € | 10% |
| 2023 | 3870 € | 168.3% | 1540 € | 2510 € | 10% |
| 2022 | -5670 € | - | 1260 € | 2060 € | 1 |