| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 706 365 € | - | - | - | - | - | - | 680 977 € | 25 388 € | 7400 € | 30 835 € | 1552 € | 3484 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 779 € | 8263 € | -23 042 € | - | 0 € | -23 042 € |
| 2023 | 291 008 € | - | - | - | - | - | - | 275 372 € | 15 636 € | 19 925 € | 154 476 € | 351 726 € | 318 444 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -125 483 € | 0 € | -125 483 € | - | 0 € | -125 483 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 26 187 € | 0 € | 152 254 € | 148 925 € | 327 366 € | 131 000 € | 0 € | 663 574 € | 794 574 € | 1 121 940 € | - | 381 387 € | 1 884 060 € | 0 € | -1 143 507 € | 1 121 940 € | 1 121 940 € |
| 2023 | 52 335 € | 0 € | 111 753 € | 110 403 € | 274 491 € | 125 944 € | 0 € | 0 € | 125 944 € | 400 435 € | - | 312 920 € | 1 884 060 € | 0 € | -1 796 545 € | 400 435 € | 400 435 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 760 € | 65.6% | 3890 € | 5930 € | 30% |
| 2023 | 7100 € | 296.6% | 1880 € | 5310 € | 30% |
| 2022 | 1790 € | - | 380 € | 1220 € | 3 |