| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 342 222 € | - | - | - | - | - | - | 222 510 € | 119 712 € | 11 643 € | 47 038 € | 24 024 € | 4543 € | 0 € | 0 € | 0 € | - | 885 € | - | - | 79 627 € | 0 € | 79 627 € | - | 0 € | 79 627 € |
| 2024 | 338 292 € | - | - | - | - | - | - | 272 992 € | 65 300 € | 843 € | 57 328 € | 1000 € | 3421 € | 0 € | 0 € | 0 € | - | 97 € | - | - | 4611 € | 125 € | 4486 € | - | 0 € | 4486 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 15 030 € | 0 € | 65 828 € | 28 545 € | 109 403 € | 150 000 € | 0 € | 117 415 € | 267 415 € | 376 818 € | - | 85 719 € | 98 013 € | 0 € | 193 086 € | 376 818 € | 376 818 € |
| 2024 | 23 853 € | 0 € | 40 759 € | 33 844 € | 98 456 € | 150 000 € | 0 € | 125 679 € | 275 679 € | 374 135 € | - | 158 039 € | 102 637 € | 0 € | 113 459 € | 374 135 € | 374 135 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 118 160 € | 4.5% | 26 710 € | 39 990 € | 14+8% |
| 2023 | 113 060 € | 20.9% | 26 270 € | 41 870 € | 13-13% |
| 2022 | 93 510 € | - | 23 110 € | 39 910 € | 15 |