| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 337 955 € | - | - | - | - | - | - | 587 253 € | -249 298 € | 131 109 € | 20 004 € | 2300 € | 102 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -398 213 € | 4975 € | -403 188 € | - | 0 € | -403 188 € |
| 2023 | 354 713 € | - | - | - | - | - | - | 508 518 € | -153 805 € | 137 747 € | 46 360 € | 132 € | 409 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -338 189 € | 0 € | -338 189 € | - | 0 € | -338 189 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 44 931 € | 0 € | 89 677 € | 712 € | 135 320 € | 0 € | 35 € | 4 429 914 € | 4 429 949 € | 4 565 269 € | - | 60 507 € | 10 804 798 € | 0 € | -6 300 036 € | 4 565 269 € | 4 565 269 € |
| 2023 | 145 631 € | 0 € | 118 169 € | 1439 € | 265 239 € | 0 € | 50 € | 4 718 729 € | 4 718 779 € | 4 984 018 € | - | 71 068 € | 10 809 798 € | 0 € | -5 896 848 € | 4 984 018 € | 4 984 018 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 65 490 € | 3.9% | 14 030 € | 27 600 € | 8-11% |
| 2023 | 63 010 € | 9.1% | 12 590 € | 25 250 € | 9+29% |
| 2022 | 69 300 € | - | 9430 € | 19 000 € | 7 |