| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 917 207 € | - | - | - | - | - | - | 895 477 € | 21 730 € | 0 € | 58 158 € | 89 516 € | 27 172 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 916 € | 0 € | 25 916 € | - | 0 € | 25 916 € |
| 2023 | 784 619 € | - | - | - | - | - | - | 760 299 € | 24 320 € | 0 € | 55 274 € | 65 962 € | 8739 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 269 € | 0 € | 26 269 € | - | 0 € | 26 269 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 101 754 € | 0 € | 289 455 € | 3032 € | 394 241 € | 0 € | 21 042 € | 119 836 € | 140 878 € | 535 119 € | - | 316 823 € | 154 042 € | 0 € | 64 254 € | 535 119 € | 535 119 € |
| 2023 | 93 632 € | 0 € | 336 047 € | 905 € | 430 584 € | 0 € | 14 701 € | 128 951 € | 143 652 € | 574 236 € | - | 343 607 € | 161 124 € | 0 € | 69 505 € | 574 236 € | 574 236 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 208 540 € | 8.0% | 52 030 € | 85 380 € | 220% |
| 2023 | 193 120 € | 1.1% | 40 470 € | 76 870 € | 22-8% |
| 2022 | 195 310 € | - | 51 700 € | 82 840 € | 24 |