| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 233 542 € | - | - | - | - | - | - | 1 603 199 € | 630 343 € | 610 071 € | 18 252 € | 33 509 € | 2607 € | 0 € | 0 € | 0 € | - | 14 850 € | - | - | 18 072 € | 5000 € | 13 072 € | - | 0 € | 13 072 € |
| 2023 | 2 317 410 € | - | - | - | - | - | - | 1 690 918 € | 626 492 € | 571 416 € | 27 569 € | 5876 € | 4404 € | 0 € | 0 € | 0 € | - | 10 554 € | - | - | 18 425 € | 0 € | 18 425 € | - | 0 € | 18 425 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 259 € | 0 € | 621 174 € | 602 021 € | 1 223 454 € | 0 € | 0 € | 146 103 € | 146 103 € | 1 369 557 € | - | 706 123 € | 91 253 € | 0 € | 572 181 € | 1 369 557 € | 1 369 557 € |
| 2023 | 45 € | 0 € | 388 606 € | 628 342 € | 1 016 993 € | 0 € | 0 € | 84 033 € | 84 033 € | 1 101 026 € | - | 497 398 € | 19 240 € | 0 € | 584 388 € | 1 101 026 € | 1 101 026 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 245 030 € | 13.9% | 49 510 € | 83 740 € | 120% |
| 2023 | 284 670 € | 34.4% | 60 620 € | 73 370 € | 120% |
| 2022 | 211 790 € | - | 46 710 € | 64 860 € | 12 |