| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 168 894 € | - | - | - | - | - | - | 76 019 € | 92 875 € | 0 € | 27 816 € | 0 € | 3876 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 61 183 € | 0 € | 61 183 € | - | 0 € | 61 183 € |
| 2023 | 183 654 € | - | - | - | - | - | - | 183 273 € | 381 € | 0 € | 28 694 € | 0 € | 17 503 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -45 816 € | 0 € | -45 816 € | - | 0 € | -45 816 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 89 207 € | 0 € | 71 619 € | 0 € | 160 826 € | 0 € | 0 € | 2390 € | 2390 € | 163 216 € | - | 26 227 € | 5572 € | 0 € | 131 417 € | 163 216 € | 163 216 € |
| 2023 | 116 605 € | 0 € | 1799 € | 0 € | 118 404 € | 0 € | 0 € | 3538 € | 3538 € | 121 942 € | - | 26 136 € | 25 572 € | 0 € | 70 234 € | 121 942 € | 121 942 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 950 € | 10.0% | 8300 € | 14 970 € | 4-33% |
| 2023 | 22 170 € | 24.6% | 13 470 € | 24 200 € | 6+20% |
| 2022 | 29 410 € | - | 9930 € | 19 840 € | 5 |