| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 53 277 € | - | - | - | - | - | - | 55 813 € | -2536 € | 0 € | 975 € | 105 700 € | 100 001 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2188 € | 0 € | 2188 € | - | 0 € | 2188 € |
| 2024 | 47 445 € | - | - | - | - | - | - | 52 946 € | -5501 € | 0 € | 119 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5620 € | 0 € | -5620 € | - | 0 € | -5620 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 68 278 € | 0 € | 152 720 € | 0 € | 220 998 € | 0 € | 0 € | 205 607 € | 205 607 € | 426 605 € | - | 11 010 € | 555 875 € | 0 € | -140 280 € | 426 605 € | 426 605 € |
| 2024 | 45 434 € | 0 € | 172 513 € | 0 € | 217 947 € | 0 € | 0 € | 217 702 € | 217 702 € | 435 649 € | - | 8606 € | 569 511 € | 0 € | -142 468 € | 435 649 € | 435 649 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 100 € | 15.8% | 1890 € | 3070 € | 20% |
| 2023 | 13 180 € | 22.8% | 1820 € | 2970 € | 20% |
| 2022 | 10 730 € | - | 1500 € | 2440 € | 2 |