| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 054 612 € | - | - | - | - | - | - | 831 845 € | 222 767 € | 33 816 € | 51 644 € | 10 808 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 148 115 € | 12 765 € | 135 350 € | - | 0 € | 135 350 € |
| 2024 | 976 228 € | - | - | - | - | - | - | 827 319 € | 148 909 € | 29 653 € | 45 020 € | 1648 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 75 884 € | 24 827 € | 51 057 € | - | 0 € | 51 057 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 163 407 € | 0 € | 77 676 € | 0 € | 241 083 € | 0 € | 0 € | 117 561 € | 117 561 € | 358 644 € | - | 103 162 € | 117 288 € | 0 € | 138 194 € | 358 644 € | 358 644 € |
| 2024 | 45 779 € | 0 € | 51 788 € | 0 € | 97 567 € | 0 € | 0 € | 138 007 € | 138 007 € | 235 574 € | - | 77 396 € | 104 277 € | 0 € | 53 901 € | 235 574 € | 235 574 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 160 150 € | 20.9% | 75 750 € | 26 650 € | 60% |
| 2023 | 202 420 € | 9.8% | 65 780 € | 26 960 € | 6-14% |
| 2022 | 184 350 € | - | 54 520 € | 22 000 € | 7 |