| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 33 419 € | - | - | - | - | - | - | 25 161 € | 8258 € | 1488 € | 14 137 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 228 € | - | - | -7595 € | 0 € | -7595 € | - | 0 € | -7595 € |
| 2023 | 22 198 € | - | - | - | - | - | - | 22 309 € | -111 € | 1488 € | 12 344 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 943 € | 0 € | -13 943 € | - | 0 € | -13 943 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 72 € | 0 € | 11 127 € | 49 837 € | 61 036 € | 0 € | 0 € | 0 € | 0 € | 61 036 € | - | 0 € | 272 292 € | 0 € | -211 256 € | 61 036 € | 61 036 € |
| 2023 | 189 € | 0 € | 11 237 € | 52 321 € | 63 747 € | 0 € | 0 € | 0 € | 0 € | 63 747 € | - | 0 € | 267 408 € | 0 € | -203 661 € | 63 747 € | 63 747 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5390 € | 5.8% | 1030 € | 2980 € | 1-50% |
| 2023 | 5720 € | 127.9% | 1520 € | 4460 € | 20% |
| 2022 | 2510 € | - | 860 € | 2860 € | 2 |