| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 120 643 € | - | - | - | - | - | - | 0 € | 120 643 € | 69 403 € | 1904 € | 2461 € | 4240 € | 0 € | 0 € | 0 € | - | 15 012 € | - | - | 32 545 € | 0 € | 32 545 € | - | 0 € | 32 545 € |
| 2023 | 116 688 € | - | - | - | - | - | - | 0 € | 116 688 € | 40 081 € | 1967 € | 0 € | 5971 € | 0 € | 0 € | 0 € | - | 13 011 € | - | - | 55 658 € | 0 € | 55 658 € | - | 0 € | 55 658 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 795 € | 0 € | 4186 € | 37 548 € | 42 529 € | 0 € | 0 € | 264 471 € | 264 471 € | 307 000 € | - | 17 831 € | 189 467 € | 0 € | 99 702 € | 307 000 € | 307 000 € |
| 2023 | 901 € | 0 € | 11 625 € | 30 113 € | 42 639 € | 0 € | 6 € | 249 476 € | 249 482 € | 292 121 € | - | 10 497 € | 214 467 € | 0 € | 67 157 € | 292 121 € | 292 121 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 580 € | 4.2% | 1750 € | 2860 € | 20% |
| 2023 | 22 520 € | 47.2% | 600 € | 1360 € | 2+100% |
| 2022 | 15 300 € | - | 1200 € | 1960 € | 1 |