| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 449 506 € | - | - | - | - | - | - | 96 006 € | 353 500 € | 205 771 € | 16 489 € | 340 € | 3149 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 128 431 € | 0 € | 128 431 € | - | 0 € | 128 431 € |
| 2023 | 394 968 € | - | - | - | - | - | - | 88 913 € | 306 055 € | 171 999 € | 10 596 € | 300 € | 4170 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 119 590 € | 0 € | 119 590 € | - | 0 € | 119 590 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 255 347 € | 0 € | 16 528 € | 1531 € | 273 406 € | 12 947 € | 0 € | 39 554 € | 52 501 € | 325 907 € | - | 43 075 € | 0 € | 0 € | 282 832 € | 325 907 € | 325 907 € |
| 2023 | 122 297 € | 0 € | 28 900 € | 892 € | 152 089 € | 12 947 € | 0 € | 37 471 € | 50 418 € | 202 507 € | - | 48 105 € | 0 € | 0 € | 154 402 € | 202 507 € | 202 507 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 110 140 € | 32.4% | 8090 € | 30 350 € | 120% |
| 2023 | 83 160 € | 58.4% | 7500 € | 25 520 € | 12+33% |
| 2022 | 52 500 € | - | 8020 € | 22 680 € | 9 |